Another great deal from Bluegrass Investment Properties. This property can be your next flip project or become your next cash flowing rental. Our deals typically don't stay available for more than just a few hours. If you are a serious investor, you should call now for an inspection! Call Clark @ (859) 321-6618
BUY & HOLD
After Repair Value = $125,000
Purchase Price = $61,600
Rehab = $25,200 (Full Rehab)
Closing = $1,232 (2% Purchase Price)
Total Investment = $88,032
Instant Equity = $36,968 (29.6% Equity)
Rent = $950/mo
Mortgage (80% Total Investment = $70,426, 20yr @ 5%) = $465/mo
Taxes = $106/mo (Est)
Insurance = $55/mo (Est)
Management = $72/mo (8% Rent)
Reserve Fund = $72/mo (8% Rent)
Monthly Profit = $180
Yearly Profit = $2,160
Cash on Cash Return = 2,160/(0.20*88,032) = 12.3% (Assuming an 80% LTV Refinance)
22.1% Cash on Cash Return w/o Management or Reserves!
FIX & FLIP
After Repair Value = $125,000
Total Investment = $88,032
Spread = $36,968
Holding Cost = $2,641 (Based on 90 day sale @1% per month)
Real Profit = $34,327
Disclaimer: Please do your own due diligence. House is being sold as-is, and buyer is to pay all closing costs. Price based on a cash or hard money offer. All properties offered are either owned by Bluegrass Investment Properties LLC, under contract and selling equitable interest, or offered in conjunction with a business associate. All offers on properties require proof of funds, $2,000 non-refundable earnest deposit and 10 day close of escrow. No waiting for a response. We respond immediately to an offer.